wynn-20261105
0001174922false00011749222026-11-052026-11-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): November 5, 2026
 
WYNN RESORTS, LIMITED
(Exact name of registrant as specified in its charter)
 
Nevada000-5002846-0484987
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
3131 Las Vegas Boulevard South
Las Vegas, Nevada89109
(Address of principal executive offices)(Zip Code)
                                
(702) 770-7555
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, par value $0.01WYNNNasdaq Global Select Market

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02Results of Operations and Financial Condition.
On November 5, 2026, Wynn Resorts, Limited (the "Company") issued a press release announcing its results of operations for the quarter ended September 30, 2026. The press release is furnished herewith as Exhibit 99.1. The information furnished under Items 2.02 and 7.01 of this report, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 7.01Regulation FD Disclosure.
The information set forth under Item 2.02 of this report is incorporated herein by reference.
Item 8.01Other Events.
On November 5, 2026, the Company announced that its Board of Directors declared a cash dividend of $0.25 per share, payable on November 30, 2026 to stockholders of record as of November 16, 2026.
Item 9.01Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No.Description
99.1
104Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
WYNN RESORTS, LIMITED
Dated:
November 5, 2026
By:/s/ Craig J. Fullalove
Craig J. Fullalove
Chief Financial Officer


Document

Exhibit 99.1
Wynn Resorts, Limited Reports Third Quarter 2026 Results

LAS VEGAS, November 5, 2026 — Wynn Resorts, Limited (NASDAQ: WYNN) ("Wynn Resorts" or the "Company") today reported financial results for the third quarter ended September 30, 2026.

Operating revenues were $1.69 billion for the third quarter of 2026, a decrease of $144.7 million from $1.83 billion for the third quarter of 2025. Net income attributable to Wynn Resorts, Limited was $17.3 million for the third quarter of 2026, compared to net income attributable to Wynn Resorts, Limited of $88.3 million for the third quarter of 2025. Diluted net income per share was $0.17 for the third quarter of 2026, compared to diluted net income per share of $0.85 for the third quarter of 2025. Adjusted Property EBITDAR(1) was $464.2 million for the third quarter of 2026, compared to Adjusted Property EBITDAR of $570.1 million for the third quarter of 2025.

“Our third quarter results demonstrated strong operational discipline from the teams in each of our regions,” said Craig Billings, CEO of Wynn Resorts, Limited. “Wynn Las Vegas and our Macau properties both saw healthy demand amid slower market conditions. Wynn Las Vegas was also negatively impacted by a hold rate outside of our expected range. In Boston, the team did an excellent job managing through the strike that began in early September, ensuring that we could continue delighting guests at our resort. The team at Wynn Al Marjan Island has also made substantial progress with ongoing finishing works occurring throughout the property, including the interior fit-out of all guest rooms, as we move closer to a planned September 2027 opening.”

Consolidated Results
Operating revenues were $1.69 billion for the third quarter of 2026, a decrease of $144.7 million from $1.83 billion for the third quarter of 2025. For the third quarter of 2026, operating revenues decreased $51.7 million, $45.8 million, $30.1 million and $17.1 million at Wynn Palace, our Las Vegas Operations, Wynn Macau, and Encore Boston Harbor, respectively, from the third quarter of 2025.

Net income attributable to Wynn Resorts, Limited was $17.3 million for the third quarter of 2026, compared to net income attributable to Wynn Resorts, Limited of $88.3 million for the third quarter of 2025. Diluted net income per share was $0.17 for the third quarter of 2026, compared to diluted net income per share of $0.85 for the third quarter of 2025. Adjusted net income attributable to Wynn Resorts, Limited(2) was $33.9 million, or $0.33 per diluted share, for the third quarter of 2026, compared to adjusted net income attributable to Wynn Resorts, Limited of $88.7 million, or $0.86 per diluted share, for the third quarter of 2025.

Adjusted Property EBITDAR was $464.2 million for the third quarter of 2026, a decrease of $105.9 million compared to Adjusted Property EBITDAR of $570.1 million for the third quarter of 2025. For the third quarter of 2026, Adjusted Property EBITDAR decreased $44.6 million, $34.5 million, $18.5 million, and $8.3 million at our Las Vegas Operations, Wynn Palace, Wynn Macau, and Encore Boston Harbor, respectively, from the third quarter of 2025.

Wynn Resorts, Limited also announced on November 5, 2026 that its Board of Directors declared a cash dividend of $0.25 per share, payable on November 30, 2026 to stockholders of record as of November 16, 2026.

Property Results
Macau Operations
Wynn Palace
Operating revenues from Wynn Palace were $583.8 million for the third quarter of 2026, a decrease of $51.7 million from $635.5 million for the third quarter of 2025. Adjusted Property EBITDAR from Wynn Palace was $165.8 million for the third quarter of 2026, compared to $200.3 million for the third quarter of 2025. Table games win percentage in mass market operations was 25.8%, above the 22.6% experienced in the third quarter of 2025. VIP table games win as a percentage of turnover was 3.82%, above the property's expected range of 3.1% to 3.4% and below the 4.68% experienced in the third quarter of 2025.

1


Wynn Macau
Operating revenues from Wynn Macau were $335.4 million for the third quarter of 2026, a decrease of $30.1 million from $365.5 million for the third quarter of 2025. Adjusted Property EBITDAR from Wynn Macau was $89.5 million for the third quarter of 2026, compared to $108.0 million for the third quarter of 2025. Table games win percentage in mass market operations was 17.1%, below the 18.7% experienced in the third quarter of 2025. VIP table games win as a percentage of turnover was 4.88%, above the property's expected range of 3.1% to 3.4% and above the 2.93% experienced in the third quarter of 2025.

Las Vegas Operations
Operating revenues from our Las Vegas Operations were $575.2 million for the third quarter of 2026, a decrease of $45.8 million from $621.0 million for the third quarter of 2025. Adjusted Property EBITDAR from our Las Vegas Operations for the third quarter of 2026 was $158.8 million, compared to $203.4 million for the third quarter of 2025. Table games win percentage for the third quarter of 2026 was 18.9%, below the property's expected range of 22% to 26% and below the 23.0% experienced in the third quarter of 2025.

Encore Boston Harbor
Operating revenues from Encore Boston Harbor were $194.7 million for the third quarter of 2026, a decrease of $17.1 million from $211.8 million for the third quarter of 2025. Adjusted Property EBITDAR from Encore Boston Harbor for the third quarter of 2026 was $50.1 million, compared to $58.4 million for the third quarter of 2025. Table games win percentage for the third quarter of 2026 was 18.9%, within the property's expected range of 18% to 22% and below the 20.5% experienced in the third quarter of 2025.

Wynn Al Marjan Island Development
During the third quarter of 2026, the Company contributed $62.2 million of cash to the 40%-owned joint venture that is constructing the Wynn Al Marjan Island development in the UAE, bringing our life-to-date cash contributions to the project to $1.12 billion. Wynn Al Marjan Island is currently expected to open in September 2027.

Balance Sheet
Our cash and cash equivalents as of September 30, 2026 totaled $1.64 billion, excluding $150.2 million of short-term investments held by Wynn Macau, Limited ("WML"). Cash and cash equivalents is comprised of $1.15 billion held by WML and subsidiaries, $371.5 million held by Wynn Resorts Finance, LLC ("WRF") and subsidiaries excluding WML, and $120.3 million held at Corporate and other. As of September 30, 2026, the available borrowing capacity under the WRF Revolver and the WM Cayman II Revolver was $1.03 billion and $1.35 billion, respectively.

Total current and long-term debt outstanding at September 30, 2026 was $10.73 billion, comprised of $5.77 billion of Macau-related debt, $4.37 billion of WRF debt, and $599.1 million of debt held by the retail joint venture which we consolidate.

Recent Debt Financing Activities

In September 2026, WRF and its subsidiary Wynn Resorts Capital Corp. issued $900.0 million aggregate principal amount of 6.875% Senior Notes due 2035 and used the net proceeds from the offering, along with cash on hand, to redeem in full an aggregate principal amount of $900.0 million of Wynn Las Vegas 5.250% Senior Notes due 2027.

Equity Repurchase Program

During the third quarter of 2026, the Company repurchased 627,475 shares of its common stock under its publicly announced equity repurchase program at an average price of $92.61 per share, for an aggregate cost of $58.1 million. As of September 30, 2026, the Company had $268.0 million in repurchase authority remaining under the equity repurchase program.

Conference Call and Other Information
The Company will hold a conference call to discuss its results, including the results of Wynn Resorts Finance, LLC, on November 5, 2026 at 1:30 p.m. PT (4:30 p.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at http://www.wynnresorts.com. On or before November 16, 2026, the Company will make Wynn Resorts Finance, LLC financial information for the quarter ended September 30, 2026 available to noteholders, prospective investors, broker-dealers and securities analysts. Please contact our investor relations office at 702-770-7555 or at investorrelations@wynnresorts.com to obtain access to such financial information.
2



Forward-looking Statements
This release contains forward-looking statements regarding operating trends and future results of operations. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those we express in these forward-looking statements, including, but not limited to, reductions in discretionary consumer spending, adverse macroeconomic conditions and their impact on levels of disposable consumer income and wealth, changes in interest rates, inflation, a decline in general economic activity or recession in the U.S. and/or global economies, extensive regulation of our business, pending or future legal proceedings, ability to maintain gaming licenses and concessions, dependence on key employees, geopolitical conflicts, adverse tourism trends, travel disruptions caused by events outside of our control, dependence on a limited number of resorts, competition in the casino/hotel and resort industries, uncertainties over the development and success of new gaming and resort properties, construction and regulatory risks associated with current and future projects (including Wynn Al Marjan Island), cybersecurity risk and our leverage and ability to meet our debt service obligations. Additional information concerning potential factors that could affect the Company's financial results is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025, as supplemented by the Company's other periodic reports filed with the Securities and Exchange Commission from time to time. The Company is under no obligation to (and expressly disclaims any such obligation to) update or revise its forward-looking statements as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures
(1) "Adjusted Property EBITDAR" is net income before interest, income taxes, depreciation and amortization, pre-opening expenses, property charges and other expenses, triple-net operating lease rent expense related to Encore Boston Harbor, management and license fees, corporate expenses and other expenses (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss on debt financing transactions and other non-operating income and expenses. Adjusted Property EBITDAR is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDAR as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. We also present Adjusted Property EBITDAR because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDAR as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDAR calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDAR should not be considered as an alternative to operating income (loss) as an indicator of our performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, Adjusted Property EBITDAR does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. We have significant uses of cash flows, including capital expenditures, triple-net operating lease rent expense related to Encore Boston Harbor, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDAR. Also, our calculation of Adjusted Property EBITDAR may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

(2) "Adjusted net income attributable to Wynn Resorts, Limited" is net income attributable to Wynn Resorts, Limited before pre-opening expenses, property charges and other expenses, change in derivatives fair value, loss on debt financing transactions, foreign currency remeasurement and other, and income taxes calculated using the specific tax treatment applicable to the adjustments based on their respective jurisdictions. Adjusted net income attributable to Wynn Resorts, Limited and adjusted net income attributable to Wynn Resorts, Limited per diluted share are presented as supplemental disclosures to financial measures in accordance with GAAP because management believes that these non-GAAP financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies. These measures are used by management and/or evaluated by some investors, in addition to net income per share computed in accordance with GAAP, as an additional basis for assessing period-to-period results of our business. Adjusted net income attributable to Wynn Resorts, Limited and adjusted net income attributable to Wynn Resorts, Limited per diluted share may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

The Company has included schedules in the tables that accompany this release that reconcile (i) net income attributable to Wynn Resorts, Limited to adjusted net income attributable to Wynn Resorts, Limited, (ii) operating income (loss) to Adjusted Property EBITDAR, and (iii) net income attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.

3


WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited) 

Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Operating revenues:
Casino$1,050,471 $1,174,717 $3,402,992 $3,266,981 
Rooms261,499 270,484 842,183 836,058 
Food and beverage257,657 261,990 781,020 772,926 
Entertainment, retail and other119,426 126,556 376,553 395,976 
Total operating revenues1,689,053 1,833,747 5,402,748 5,271,941 
Operating expenses:
Casino674,247 705,421 2,128,301 1,983,362 
Rooms83,425 86,385 261,785 256,524 
Food and beverage226,298 231,100 691,762 656,167 
Entertainment, retail and other49,968 54,541 161,071 174,768 
General and administrative276,413 275,035 821,732 831,539 
    Provision for credit losses9,023 4,505 20,010 9,254 
Pre-opening 2,644 7,289 23,621 23,862 
Depreciation and amortization166,782 152,828 492,730 461,156 
Property charges and other22,031 6,154 43,322 31,631 
Total operating expenses1,510,831 1,523,258 4,644,334 4,428,263 
Operating income 178,222 310,489 758,414 843,678 
Other income (expense):
Interest income12,645 16,581 38,511 51,799 
Interest expense, net of amounts capitalized(151,735)(157,581)(456,274)(469,740)
Change in derivatives fair value10,498 (13,176)100,555 (43,827)
Loss on debt financing transactions(5,389)(618)(5,389)(1,701)
Other(1,901)33,868 (34,081)(10,670)
Other income (expense), net(135,882)(120,926)(356,678)(474,139)
Income before income taxes42,340 189,563 401,736 369,539 
Provision for income taxes(5,577)(61,136)(31,863)(82,746)
Net income 36,763 128,427 369,873 286,793 
Less: net income attributable to noncontrolling interests(19,442)(40,086)(92,036)(59,487)
Net income attributable to Wynn Resorts, Limited$17,321 $88,341 $277,837 $227,306 
Basic and diluted net income per common share:
Net income attributable to Wynn Resorts, Limited:
Basic$0.17 $0.86 $2.71 $2.19 
Diluted$0.17 $0.85 $2.58 $2.18 
Weighted average common shares outstanding:
Basic102,005 102,909 102,550 103,955 
Diluted102,267 103,636 103,013 104,373 
4


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
TO ADJUSTED NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(in thousands, except per share data)
(unaudited)
 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Net income attributable to Wynn Resorts, Limited$17,321 $88,341 $277,837 $227,306 
Pre-opening expenses2,644 7,289 23,621 23,862 
Property charges and other22,031 6,154 43,322 31,631 
Change in derivatives fair value(10,498)13,176 (100,555)43,827 
Loss on debt financing transactions5,389 618 5,389 1,701 
Foreign currency remeasurement and other 1,901 (33,868)34,081 10,670 
Income tax impact on adjustments(4,963)2,846 (7,347)(2,008)
Noncontrolling interests impact on adjustments67 4,143 14,730 (21,810)
Adjusted net income attributable to Wynn Resorts, Limited$33,892 $88,699 $291,078 $315,179 
Adjusted net income attributable to Wynn Resorts, Limited per diluted share$0.33 $0.86 $2.83 $3.02 
Weighted average common shares outstanding - diluted102,267 103,636 103,013 104,373 




5


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Three Months Ended September 30, 2026
Wynn Palace Wynn MacauOther Macau Total Macau Operations Las Vegas Operations Encore Boston HarborCorporate and Other Total
Operating income (loss)$67,905 $50,757 $(10,375)$108,287 $45,445 $(13,928)$38,418 $178,222 
Pre-opening expenses375 — — 375 2,116 — 153 2,644 
Depreciation and amortization 57,421 21,109 395 78,925 68,603 15,217 4,037 166,782 
Property charges and other 15,305 299 191 15,795 4,957 933 346 22,031 
Management and license fees 18,510 10,230 — 28,740 27,157 9,425 (65,322)— 
Corporate expenses and other 2,246 2,112 9,039 13,397 8,147 2,119 15,361 39,024 
Stock-based compensation 4,000 5,007 750 9,757 2,393 1,048 7,007 20,205 
Triple-net operating lease rent expense — — — — — 35,322 — 35,322 
Adjusted Property EBITDAR$165,762 $89,514 $— $255,276 $158,818 $50,136 $— $464,230 


Three Months Ended September 30, 2025
Wynn Palace Wynn MacauOther Macau Total Macau Operations Las Vegas Operations Encore Boston HarborCorporate and Other Total
Operating income (loss)$112,418 $75,195 $(9,653)$177,960 $96,813 $(2,888)$38,604 $310,489 
Pre-opening expenses1 — — 1 210 — 7,078 7,289 
Depreciation and amortization 60,012 18,157 399 78,568 57,449 14,194 2,617 152,828 
Property charges and other 4,423 190 12 4,625 1,262 128 139 6,154 
Management and license fees 20,206 11,318 — 31,524 29,390 10,325 (71,239)— 
Corporate expenses and other 1,893 1,912 8,314 12,119 6,784 1,333 15,485 35,721 
Stock-based compensation1,329 1,226 928 3,483 11,505 360 7,316 22,664 
Triple-net operating lease rent expense— — — — — 34,942 — 34,942 
Adjusted Property EBITDAR$200,282 $107,998 $— $308,280 $203,413 $58,394 $— $570,087 
























6


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Nine Months Ended September 30, 2026
Wynn Palace Wynn MacauOther Macau Total Macau Operations Las Vegas Operations Encore Boston HarborCorporate and Other Total
Operating income (loss)$293,891 $149,277 $(26,782)$416,386 $260,690 $(34,331)$115,669 $758,414 
Pre-opening expenses1,037 146 — 1,183 5,928 — 16,510 23,621 
Depreciation and amortization 181,156 62,361 1,190 244,707 192,481 44,190 11,352 492,730 
Property charges and other 21,084 3,030 201 24,315 14,750 3,600 657 43,322 
Management and license fees 60,408 31,008 — 91,416 88,379 29,601 (209,396)— 
Corporate expenses and other 7,036 7,062 23,096 37,194 24,563 5,698 40,588 108,043 
Stock-based compensation 6,460 7,757 2,295 16,512 19,713 2,000 24,620 62,845 
Triple-net operating lease rent expense — — — — — 105,981 — 105,981 
Adjusted Property EBITDAR$571,072 $260,641 $— $831,713 $606,504 $156,739 $— $1,594,956 


Nine Months Ended September 30, 2025
Wynn Palace Wynn MacauOther Macau Total Macau Operations Las Vegas Operations Encore Boston HarborCorporate and Other Total
Operating income (loss)$267,743 $190,925 $(25,276)$433,392 $323,349 $(12,576)$99,513 $843,678 
Pre-opening expenses4,205 — — 4,205 3,065 — 16,592 23,862 
Depreciation and amortization 175,793 55,661 1,195 232,649 178,898 42,389 7,220 461,156 
Property charges and other 6,246 5,629 28 11,903 10,327 6,691 2,710 31,631 
Management and license fees 55,311 32,339 — 87,650 88,838 30,915 (207,403)— 
Corporate expenses and other 6,144 6,306 21,201 33,651 22,272 4,606 58,219 118,748 
Stock-based compensation3,931 3,847 2,852 10,630 34,837 2,285 23,149 70,901 
Triple-net operating lease rent expense— — — — — 105,397 — 105,397 
Adjusted Property EBITDAR$519,373 $294,707 $— $814,080 $661,586 $179,707 $— $1,655,373 























7


WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED TO
ADJUSTED PROPERTY EBITDAR
(in thousands)
(unaudited)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Net income attributable to Wynn Resorts, Limited$17,321 $88,341 $277,837 $227,306 
Net income attributable to noncontrolling interests19,442 40,086 92,036 59,487 
Pre-opening expenses2,644 7,289 23,621 23,862 
Depreciation and amortization166,782 152,828 492,730 461,156 
Property charges and other22,031 6,154 43,322 31,631 
Triple-net operating lease rent expense35,322 34,942 105,981 105,397 
Corporate expenses and other39,024 35,721 108,043 118,748 
Stock-based compensation20,205 22,664 62,845 70,901 
Interest income(12,645)(16,581)(38,511)(51,799)
Interest expense, net of amounts capitalized151,735 157,581 456,274 469,740 
Change in derivatives fair value(10,498)13,176 (100,555)43,827 
Loss on debt financing transactions5,389 618 5,389 1,701 
Other 1,901 (33,868)34,081 10,670 
Provision for income taxes5,577 61,136 31,863 82,746 
Adjusted Property EBITDAR$464,230 $570,087 $1,594,956 $1,655,373 

8


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited)

Three Months Ended
September 30,
Nine Months Ended
September 30,
20262025Percent Change20262025Percent Change
Wynn Palace Supplemental Information
Operating revenues
Casino$495,808$542,439(8.6)$1,625,081$1,435,24513.2 
Rooms36,04837,396(3.6)109,870112,492(2.3)
Food and beverage31,37533,293(5.8)96,19595,4770.8 
Entertainment, retail and other20,54022,344(8.1)65,36267,828(3.6)
Total$583,771$635,472(8.1)$1,896,508$1,711,04210.8 
Adjusted Property EBITDAR (6)
$165,762$200,282(17.2)$571,072$519,37310.0 
Casino statistics:
VIP:
Average number of table games4852(7.7)4853(9.4)
VIP turnover$2,794,816$3,261,314(14.3)$9,878,634$11,337,407(12.9)
VIP table games win (1)
$106,876$152,478(29.9)$323,431$373,481(13.4)
VIP table games win as a % of turnover3.82 %4.68 %3.27 %3.29 %
Table games win per unit per day$24,323$32,401(24.9)$24,500$25,888(5.4)
Mass market:
Average number of table games28624715.8 28324814.1 
Table drop (2)
$1,791,654$2,057,789(12.9)$5,662,690$5,606,2411.0 
Table games win (1)
$462,711$465,683(0.6)$1,549,856$1,299,67919.2 
Table games win %25.8 %22.6 %27.4 %23.2 %
Table games win per unit per day$17,587$20,714(15.1)$20,094$19,2824.2 
Average number of slot machines7116538.9 71964311.8 
Slot machine handle$711,487$710,1560.2 $2,532,354$2,202,84015.0 
Slot machine win (3)
$29,897$30,482(1.9)$106,049$92,32014.9 
Slot machine win per unit per day$457$513(10.9)$540$5282.3 
Room statistics:
Occupancy99.0 %98.2 %99.0 %98.4 %
ADR (4)
$213$221(3.6)$220$225(2.2)
REVPAR (5)
$211$217(2.8)$218$222(1.8)
Note: Our casino operations in Macau were closed for a 1-day period in September 2025 due to Typhoon Ragasa.









9


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

Three Months Ended
September 30,
Nine Months Ended
September 30,
20262025Percent Change20262025Percent Change
Wynn Macau Supplemental Information
Operating revenues
Casino$286,086$314,489(9.0)$863,544$883,419(2.2)
Rooms20,62821,149(2.5)62,85566,188(5.0)
Food and beverage16,74817,343(3.4)52,77953,155(0.7)
Entertainment, retail and other11,96612,532(4.5)37,18836,5241.8 
Total$335,428$365,513(8.2)$1,016,366$1,039,286(2.2)
Adjusted Property EBITDAR (6)
$89,514$107,998(17.1)$260,641$294,707(11.6)
Casino statistics:
VIP:
Average number of table games1117(35.3)1123(52.2)
VIP turnover$470,355$1,019,346(53.9)$1,484,342$3,438,127(56.8)
VIP table games win (1)
$22,940$29,873(23.2)$36,261$79,025(54.1)
VIP table games win as a % of turnover4.88 %2.93 %2.44 %2.30 %
Table games win per unit per day $23,504$18,87124.6 $11,991$12,862(6.8)
Mass market:
Average number of table games214238(10.1)215230(6.5)
Table drop (2)
$1,624,967$1,633,273(0.5)$5,280,410$4,793,91410.1 
Table games win (1)
$277,960$305,761(9.1)$866,285$875,146(1.0)
Table games win %17.1 %18.7 %16.4 %18.3 %
Table games win per unit per day $14,151$14,1390.1 $14,733$13,9935.3 
Average number of slot machines93680915.7 92376321.0 
Slot machine handle$876,965$855,7072.5 $3,306,751$2,718,20521.7 
Slot machine win (3)
$29,085$25,58813.7 $100,222$75,14833.4 
Slot machine win per unit per day $338$347(2.6)$398$3629.9 
Room statistics:
Occupancy99.1 %98.8 %99.4 %99.1 %
ADR (4)
$204$207(1.4)$212$219(3.2)
REVPAR (5)
$202$205(1.5)$210$217(3.2)
Note: Our casino operations in Macau were closed for a 1-day period in September 2025 due to Typhoon Ragasa.



10


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

Three Months Ended
September 30,
Nine Months Ended
September 30,
20262025Percent Change20262025Percent Change
Las Vegas Operations Supplemental Information
Operating revenues
Casino$123,379$161,576(23.6)$459,674$471,071(2.4)
Rooms181,827186,712(2.6)602,520590,5612.0 
Food and beverage193,976192,5440.7 578,392566,8472.0 
Entertainment, retail and other75,97280,180(5.2)239,645256,451(6.6)
Total$575,154$621,012(7.4)$1,880,231$1,884,930(0.2)
Adjusted Property EBITDAR (6)
$158,818$203,413(21.9)$606,504$661,586(8.3)
Casino statistics:
Average number of table games2462335.6 2432343.8 
Table drop (2)
$592,931$652,293(9.1)$1,916,475$1,854,0523.4 
Table games win (1)
$112,132$150,073(25.3)$437,197$427,1092.4 
Table games win %18.9 %23.0 %22.8 %23.0 %
Table games win per unit per day$4,959$6,994(29.1)$6,586$6,691(1.6)
Average number of slot machines1,5541,573(1.2)1,5621,575(0.8)
Slot machine handle$1,777,297$1,818,133(2.2)$5,405,901$5,356,4730.9 
Slot machine win (3)
$119,090$123,500(3.6)$356,433$370,350(3.8)
Slot machine win per unit per day$833$854(2.5)$836$861(2.9)
Poker rake$4,720$5,148(8.3)$16,231$17,583(7.7)
Room statistics:
Occupancy85.5 %85.7 %86.0 %87.4 %
ADR (4)
$522$5053.4 $564$5277.0 
REVPAR (5)
$447$4333.2 $485$4615.2 









11


WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
(dollars in thousands, except for win per unit per day, ADR and REVPAR)
(unaudited) (continued)

Three Months Ended
September 30,
Nine Months Ended
September 30,
20262025Percent Change20262025Percent Change
Encore Boston Harbor Supplemental Information
Operating revenues
Casino$145,198$156,213(7.1)$454,693$477,246(4.7)
Rooms22,99625,227(8.8)66,93866,8170.2 
Food and beverage15,55818,810(17.3)53,65457,447(6.6)
Entertainment, retail and other10,94811,500(4.8)34,35835,173(2.3)
Total$194,700$211,750(8.1)$609,643$636,683(4.2)
Adjusted Property EBITDAR (6)
$50,136$58,394(14.1)$156,739$179,707(12.8)
Casino statistics:
Average number of table games165172(4.1)170172(1.2)
Table drop (2)
$317,038$323,981(2.1)$989,695$1,002,226(1.3)
Table games win (1)
$59,844$66,257(9.7)$188,180$208,155(9.6)
Table games win %18.9 %20.5 %19.0 %20.8 %
Table games win per unit per day$3,931$4,187(6.1)$4,060$4,433(8.4)
Average number of slot machines2,6282,727(3.6)2,6602,721(2.2)
Slot machine handle$1,296,855$1,397,554(7.2)$4,033,495$4,120,102(2.1)
Slot machine win (3)
$102,396$110,797(7.6)$322,420$327,752(1.6)
Slot machine win per unit per day$423$442(4.3)$444$4410.7 
Poker rake$5,045$5,410(6.7)$15,950$16,482(3.2)
Room statistics:
Occupancy91.9 %95.5 %90.1 %92.2 %
ADR (4)
$430$431(0.2)$414$3993.8 
REVPAR (5)
$395$412(4.1)$373$3681.4 
(1)Table games win is shown before discounts, commissions and the allocation of casino revenues to rooms, food and beverage and other revenues for services provided to casino customers on a complimentary basis.
(2)In Macau, table drop is the amount of cash that is deposited in a gaming table's drop box plus cash chips purchased at the casino cage. In Las Vegas, table drop is the amount of cash and net markers issued that are deposited in a gaming table's drop box. At Encore Boston Harbor, table drop is the amount of cash and gross markers that are deposited in a gaming table's drop box.
(3)Slot machine win is calculated as gross slot machine win minus progressive accruals and free play.
(4)ADR is average daily rate and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms occupied.
(5)REVPAR is revenue per available room and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms available.
(6)Refer to accompanying reconciliations of Operating Income (Loss) to Adjusted Property EBITDAR and Net Income Attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.





12


SOURCE:
Wynn Resorts, Limited
CONTACT:
Lauren Seiler
702-770-7555
investorrelations@wynnresorts.com
13